Financhill
Buy
54

ALGT Quote, Financials, Valuation and Earnings

Last price:
$82.64
Seasonality move :
2.63%
Day range:
$78.52 - $83.41
52-week range:
$39.80 - $107.57
Dividend yield:
0%
P/E ratio:
16.99x
P/S ratio:
0.58x
P/B ratio:
1.49x
Volume:
218.7K
Avg. volume:
332.8K
1-year change:
1.87%
Market cap:
$1.5B
Revenue:
$2.5B
EPS (TTM):
-$16.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.1M $1.7B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -46.22% 72.5% 34.78% 9.04% 0.11%
 
Cost of Revenues $994.4M $1.6B $2.1B $2.1B $2.3B
Gross Profit -$4.3M $147.6M $226.9M $364.2M $234.5M
Gross Profit Margin -0.44% 8.64% 9.86% 14.51% 9.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $72.7M $100.7M $114.6M $106.3M
Other Inc / (Exp) -$334.2M -$13.8M -$34.7M -$29.1M -$369.6M
Operating Expenses -$29.7M $72.7M $100.7M $114.6M $106.3M
Operating Income $25.3M $74.9M $126.3M $249.6M $128.2M
 
Net Interest Expenses $52.1M $68.4M $103.1M $108.1M $111.1M
EBT. Incl. Unusual Items -$361.1M $196.6M $5M $159.1M -$308.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177M $44.8M $2.5M $41.5M -$68.2M
Net Income to Company -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.1M $149.6M $2.5M $113.4M -$240.9M
 
Basic EPS (Cont. Ops) -$11.53 $8.69 $0.14 $6.32 -$13.49
Diluted EPS (Cont. Ops) -$11.53 $8.68 $0.14 $6.29 -$13.49
Weighted Average Basic Share $16M $17.2M $18M $17.9M $17.9M
Weighted Average Diluted Share $16M $17.2M $18M $18M $17.9M
 
EBITDA -$127.2M $255.9M $323.8M $472.8M $386.4M
EBIT -$303.4M $74.9M $126.3M $249.6M $128.2M
 
Revenue (Reported) $990.1M $1.7B $2.3B $2.5B $2.5B
Operating Income (Reported) $25.3M $74.9M $126.3M $249.6M $128.2M
Operating Income (Adjusted) -$303.4M $74.9M $126.3M $249.6M $128.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $459.5M $560.3M $565.4M $562.2M $561.9M
Revenue Growth (YoY) 128.61% 21.95% 0.9% -0.56% -0.05%
 
Cost of Revenues $420M $530.3M $522.1M $554.9M $562.6M
Gross Profit $39.5M $30M $43.2M $7.3M -$677K
Gross Profit Margin 8.59% 5.36% 7.65% 1.3% -0.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $25.8M $28.5M $24.9M $23M
Other Inc / (Exp) -$571K -$35.4M -$32.8M -$8.8M --
Operating Expenses $22M $25.8M $28.5M $24.9M $23M
Operating Income $17.4M $4.2M $14.8M -$17.6M -$23.7M
 
Net Interest Expenses $16.2M $29.9M $23.7M $27.1M $35M
EBT. Incl. Unusual Items $50.2M -$56.2M -$29.9M -$43.4M -$52.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M -$9.7M -$4.9M -$6.7M -$8.6M
Net Income to Company $39.3M -$46.5M -$25.1M -$36.8M -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.7M -$46.5M -$25.5M -$36.8M -$43.6M
 
Basic EPS (Cont. Ops) $2.18 -$2.58 -$1.44 -$2.05 -$2.41
Diluted EPS (Cont. Ops) $2.18 -$2.58 -$1.44 -$2.05 -$2.41
Weighted Average Basic Share $17.8M $18M $17.7M $17.9M $18.1M
Weighted Average Diluted Share $17.8M $18M $17.7M $17.9M $18.1M
 
EBITDA $63.8M $54.3M $70.6M $46.4M $35.2M
EBIT $17.4M $4.2M $14.8M -$17.6M -$23.7M
 
Revenue (Reported) $459.5M $560.3M $565.4M $562.2M $561.9M
Operating Income (Reported) $17.4M $4.2M $14.8M -$17.6M -$23.7M
Operating Income (Adjusted) $17.4M $4.2M $14.8M -$17.6M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2.2B $2.5B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2B $2.1B $2.3B $2.3B
Gross Profit $91.8M $179.2M $429.1M $195.6M $252.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.5M $96.9M $110.5M $112.1M $98M
Other Inc / (Exp) -$27.2M -$46.8M -$19M -$49.3M --
Operating Expenses $59.5M $96.9M $110.5M $112.1M $98M
Operating Income $32.3M $82.3M $318.6M $83.4M $154.3M
 
Net Interest Expenses $66M $89.2M $115.1M $108.3M $127.4M
EBT. Incl. Unusual Items $142.3M -$45.8M $226.7M -$28.5M -$380.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.9M -$6.5M $54.7M -$2.6M -$87.6M
Net Income to Company $112.3M -$39.3M $172M -$26M -$292.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.4M -$39.5M $165.5M -$27M -$293.7M
 
Basic EPS (Cont. Ops) $6.30 -$2.19 $9.32 -$1.50 -$16.30
Diluted EPS (Cont. Ops) $6.30 -$2.19 $9.31 -$1.51 -$16.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.4M $274.8M $534.9M $335.3M $410.2M
EBIT $32.3M $82.3M $318.6M $83.4M $154.3M
 
Revenue (Reported) $1.5B $2.2B $2.5B $2.5B $2.6B
Operating Income (Reported) $32.3M $82.3M $318.6M $83.4M $154.3M
Operating Income (Adjusted) $32.3M $82.3M $318.6M $83.4M $154.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.7B $1.9B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.6B $1.6B $1.7B $1.8B
Gross Profit $115.1M $113.3M $315.5M $146.8M $165.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.3M $75.5M $85.3M $82.8M $75M
Other Inc / (Exp) -$2.8M -$35.7M -$20M -$40.2M -$117.3M
Operating Expenses -$68.4M $75.5M $85.3M $82.8M $75M
Operating Income $183.5M $37.9M $230.2M $64M $90.2M
 
Net Interest Expenses $48.7M $70.9M $82.9M $84.1M $100.4M
EBT. Incl. Unusual Items $181.5M -$60.9M $160.8M -$26.8M -$98.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.3M -$10.9M $41.3M -$2.7M -$22.1M
Net Income to Company $141.2M -$50M $119.6M -$24M -$76.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $140.6M -$50M $114.2M -$24.7M -$77.5M
 
Basic EPS (Cont. Ops) $8.09 -$2.78 $6.45 -$1.38 -$4.30
Diluted EPS (Cont. Ops) $8.09 -$2.78 $6.45 -$1.38 -$4.30
Weighted Average Basic Share $51M $54M $53.2M $53.4M $54M
Weighted Average Diluted Share $51M $54M $53.2M $53.4M $54.1M
 
EBITDA $316.3M $183.5M $394.6M $257.1M $280.9M
EBIT $182.2M $37.9M $230.2M $64M $90.2M
 
Revenue (Reported) $1.2B $1.7B $1.9B $1.9B $2B
Operating Income (Reported) $183.5M $37.9M $230.2M $64M $90.2M
Operating Income (Adjusted) $182.2M $37.9M $230.2M $64M $90.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.8M $1.2B $970.5M $831M $797.6M
Short Term Investments $532.5M $819.5M $725.1M $671.4M $495.2M
Accounts Receivable, Net $192.2M $62.7M $106.6M $70.7M $90.4M
Inventory $24M $27.5M $35.5M $36.3M $36.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $28.1M $161.6M $63.1M $67.6M
Total Current Assets $943.6M $1.3B $1.3B $1B $991.6M
 
Property Plant And Equipment $2.2B $2.4B $2.9B $3.5B $3.2B
Long-Term Investments -- $14.6M $81.6M $73M $66.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.6M $114M $93.9M $98.7M $61.5M
Total Assets $3.3B $4B $4.6B $4.9B $4.5B
 
Accounts Payable $34.2M $43.6M $58.3M $54.5M $62.1M
Accrued Expenses $102.4M $162.9M $226.3M $292.3M $327.4M
Current Portion Of Long-Term Debt $217.2M $130.1M $152.9M $439.9M $454.8M
Current Portion Of Capital Lease Obligations $14.3M $19.1M $20M $20.9M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $689.3M $663M $869.8M $1.2B $1.3B
 
Long-Term Debt $1.4B $1.7B $2B $1.9B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3.4B $3.6B $3.5B
 
Common Stock $23K $25K $25K $26K $26K
Other Common Equity Adj -$27K $2.1M $1.3M $4M $3.9M
Common Equity $699.4M $1.2B $1.2B $1.3B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.4M $1.2B $1.2B $1.3B $1.1B
 
Total Liabilities and Equity $3.3B $4B $4.6B $4.9B $4.5B
Cash and Short Terms $685.2M $1.2B $970.5M $831M $797.6M
Total Debt $1.7B $1.9B $2.2B $2.3B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1B $957.9M $784.3M $985.3M
Short Term Investments $877.3M $761.4M $651.2M $493.4M --
Accounts Receivable, Net $147.4M $79.2M $44M $62.3M $57.2M
Inventory $28.4M $39.1M $38.4M $35.6M $33.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.6M $46.8M $103.3M $48.4M --
Total Current Assets $1.3B $1.2B $1.1B $930.6M $1.1B
 
Property Plant And Equipment $2.3B $2.9B $3.4B $3.5B $3B
Long-Term Investments -- -- $71.6M $45.3M $34.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $27.1M $209.7M $97.4M $103.6M --
Total Assets $3.8B $4.4B $4.9B $4.8B $4.4B
 
Accounts Payable $35.4M $51.4M $55.5M $55.3M $55.3M
Accrued Expenses $148.6M $256.4M $272.7M $297.8M --
Current Portion Of Long-Term Debt $139.6M $152.6M $266M $420.9M --
Current Portion Of Capital Lease Obligations $17.6M $19.8M $20.7M $22M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $692.8M $910.1M $1B $1.2B $1.1B
 
Long-Term Debt $1.5B $1.9B $2.1B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.2B $3.6B $3.5B $3.4B
 
Common Stock $25K $25K $26K $26K $26K
Other Common Equity Adj $649K $1.2M $3.2M $4.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.3B $1.3B $1B
 
Total Liabilities and Equity $3.8B $4.4B $4.9B $4.8B $4.4B
Cash and Short Terms $1.1B $1B $957.9M $784.3M $985.3M
Total Debt $1.7B $2.1B $2.4B $2.3B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$184.1M $151.9M $2.5M $117.6M -$240.2M
Depreciation & Amoritzation $176.3M $181M $197.5M $223.1M $258.3M
Stock-Based Compensation $19.3M $16.1M $15.2M $29.7M $22.6M
Change in Accounts Receivable -$160.2M $128.9M -$30.2M $33.3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $234.6M $538.2M $303.1M $423.1M $338.5M
 
Capital Expenditures $281.2M $255.5M $434.7M $870.5M $335.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$365.7M -$593.3M -$491.4M -$721.9M $5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -- -- $22.1M $21.9M
Special Dividend Paid
Long-Term Debt Issued $428M $281.7M $863.6M $642.6M $387M
Long-Term Debt Repaid -$217.8M -$301.1M -$701.6M -$480.8M -$585.5M
Repurchase of Common Stock -$33.8M -- $29.9M $30.1M $6M
Other Financing Activities -$484K -$30.2M -$99M $103.4M $25.2M
Cash From Financing $164.6M $285.5M $33.1M $212.9M -$201.3M
 
Beginning Cash (CF) $136.8M $400.7M $245.4M $159.6M $302.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M $230.4M -$155.3M -$85.9M $142.7M
Ending Cash (CF) $170.3M $631.1M $90.2M $73.7M $445.1M
 
Levered Free Cash Flow -$46.5M $282.7M -$131.6M -$447.4M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.3M -$46.5M -$25.1M -$36.8M -$43.6M
Depreciation & Amoritzation $46.4M $50.1M $55.8M $63.9M $59M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.4M -$6M $22.8M $17.3M -$6.1M
 
Capital Expenditures $32M $137.2M $222.1M $46.1M $147.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$143.9M -$83.3M -$19.6M $68.9M $32M
 
Dividends Paid (Ex Special Dividend) -- -- $11.1M $1K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $550M $272.7M $75.2M --
Long-Term Debt Repaid -$40M -$595.5M -$143.5M -$107.4M --
Repurchase of Common Stock -- -- $1.4M $2.1M $1.5M
Other Financing Activities -$99K -$12M $18.2M $6.8M --
Cash From Financing -$40.1M -$57.6M $134.9M -$27.5M $91M
 
Beginning Cash (CF) $236M $271.2M $306.7M $290.9M $344.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$215.4M -$146.9M $138.1M $58.8M $116.9M
Ending Cash (CF) $20.5M $124.3M $444.8M $349.6M $461.8M
 
Levered Free Cash Flow -$63.4M -$143.1M -$199.3M -$28.7M -$153.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.3M -$39.3M $172M -$26M -$292.9M
Depreciation & Amoritzation $178.1M $192.6M $216.4M $251.8M $255.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $331.5M $386.4M $450.7M $307.7M $362M
 
Capital Expenditures $249.1M $482.5M $703.7M $482.9M $394.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$669.9M -$415.6M -$693.2M -$225.3M -$163.4M
 
Dividends Paid (Ex Special Dividend) -- -- $11.1M $33M -$1K
Special Dividend Paid
Long-Term Debt Issued $262.1M $920.8M $598.7M $255.7M --
Long-Term Debt Repaid -$311M -$727.5M -$328.4M -$358.6M --
Repurchase of Common Stock -- -- $46.8M $18.4M $13.8M
Other Financing Activities $2.6M -$128.9M $65.6M $56M --
Cash From Financing $288.9M $64.4M $278M -$98.2M -$144.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.5M $35.2M $35.5M -$15.8M $53.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.4M -$96.1M -$253M -$175.2M -$32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $141.2M -$50M $119.6M -$24M -$76.6M
Depreciation & Amoritzation $134.1M $145.6M $164.4M $193.1M $190.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $373.6M $221.8M $369.5M $254.1M $277.6M
 
Capital Expenditures $163.2M $393.5M $662.4M $274.9M $334.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$513.3M -$335.6M -$537.4M -$40.8M -$209.8M
 
Dividends Paid (Ex Special Dividend) -- -- $11.1M $21.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $106.7M $745.8M $480.9M $94M $323.8M
Long-Term Debt Repaid -$239.6M -$666M -$292.9M -$170.6M -$432.6M
Repurchase of Common Stock -- -- $16.9M $5.1M $13M
Other Financing Activities $3.2M -$95.5M $69.2M $21.8M $4.1M
Cash From Financing $205.4M -$15.7M $229.2M -$81.9M -$25.3M
 
Beginning Cash (CF) $733.1M $1.1B $810M $733.3M $875.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M -$129.5M $61.2M $131.3M $42.5M
Ending Cash (CF) $798.8M $989.1M $871.3M $864.6M $918M
 
Levered Free Cash Flow $210.4M -$171.6M -$293M -$20.8M -$56.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock